Closing cost Amount
Purchase Price
Professional Inspection
Value Appraisal Fee
Real Property Report (Survey) Fee
Mortgage Set-Up Costs
Mortgage Broker Fees
Legal Costs (includes disbursements)
Staying Power Fund
Immediate Repairs
Immediate Renovations
Land Transfer Tax (ontario)
Land Transfer Tax (Toronto)
Other
Total closing cost

Mortgage & Down Payment Information % Interest Rate Amount Term
1st Mortgage
Borrowed Down Payment (e.g. VTB)
Down Payment
Total Mortgage & Down Payment

Gross Rent Monthly Annually
Unit #1
Unit #2
Unit #3
Unit #4
Total Rent

Operating Expenses % Monthly Annually
Fire Insurance
Property Tax
Repairs & Maintenance
Management
Condo Fee
Utilities
Vacancy
Advertising
Cleaning
Mortgage Payment
Vendor Take Back Payment (PI or I)
Down Payment Pay Back (PI or I)
Total Operating Expenses

Monthly Annually
Net Operating Income (Cash Flow)

Return On Investment

Money Invested
First payment Date (mm/dd/yyyy)
Year Of Purchase
Forecasted Selling Year
Realtor Fee @ Selling (%)

Amortization schedule

The calculators found on DurhamREI.ca are for informational and educational purposes only, and do not constitute investment advice. DurhamREI.ca is not responsibile for any human or computational errors and omissions.